- 20 Marks
FM – May 2023 – L3 – Q3 – Investment Appraisal Techniques
Evaluate Tinco Limited's expansion project using financial metrics, assess sensitivity to contribution and tax rate changes, and incorporate capital allowances.
Question
Tinco Limited (TL) is considering an expansion project. The project will involve the acquisition of an automated production machine costing ₦11,000,000 and payable now. The machine is expected to have a disposal value at the end of 5 years, which is equal to 10% of the initial expenditure.
The following schedule reflects a recent market survey regarding the estimated annual sales revenue from the expansion project over the project’s five-year life:
Level of Demand | ₦’000 | Probability |
---|---|---|
High | 16,000 | 0.25 |
Medium | 12,000 | 0.50 |
Low | 8,000 | 0.25 |
It is expected that the contribution to sales ratio will be 50%. Additional expenditure on fixed overheads is expected to be ₦1,800,000 per annum. TL incurs a 20% tax rate on corporate profits. Corporate tax is paid one year in arrears.
TL’s after-tax nominal (money) discount rate is 15.5% per annum. A uniform inflation rate of 5% per annum will apply to all costs and revenues during the life of the project. All of the values above have been expressed in terms of current prices.
You can assume that all cash flows occur at the end of each year and that the initial investment does not qualify for capital allowances.
Required:
a.
i. Evaluate the proposed expansion from a financial perspective. (10 Marks)
ii. Calculate and interpret the sensitivity of the project to changes in:
- The expected annual contribution (3 Marks)
- The tax rate (2 Marks)
b.
You have now been advised that the capital cost of the expansion will qualify for written down allowances at the rate of 25% per annum on a reducing balance basis. Also, at the end of the project’s life, a balancing charge or allowance will arise equal to the difference between the scrap proceeds and the tax written down value.
You are required to calculate the financial impact of these allowances. (5 Marks)
Find Related Questions by Tags, levels, etc.